
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.002259 | 0.007353 | 0.0141 | 0.0141 | 0.006668 | 0.006168 |
Gross Profit | (0.002259) | (0.007353) | (0.0141) | (0.0141) | (0.006668) | (0.006168) |
Operating Expenses & Income | ||||||
Operating Income | (1.283079) | (1.488071) | (1.151627) | (1.231753) | (4.633299) | (5.590781) |
Total Operating Expenses | 1.283079 | 1.488071 | 1.151627 | 1.231753 | 4.633299 | 5.590781 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.14947 | 1.116375 | 0.928514 | 0.991707 | 2.420526 | 2.593937 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.212431) | (0.5867) | - | (0.007951) | - | - |
Interest Income | - | - | - | - | 0.00735 | 0.0431 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.623492) | (5.407577) | (4.933634) | (3.409761) | (4.987129) | (5.908855) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |