
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.107215 | 0.174144 | 0.285906 | 0.315 | - | - | |
Gross Profit | (0.107215) | (0.174144) | (0.285906) | (0.315) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.169719) | (3.846342) | (6.938567) | (18.89) | (13.17) | (12.69) | |
Total Operating Expenses | 4.062501 | 3.929364 | 4.548339 | 18.7 | 13.17 | 22.52 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.001372 | 0.001336 | 0.004295 | 5.723 | 5.683 | 9.951185 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0176) | (0.0126) | (0.0138) | (0.056) | (0.038) | (0.175) | |
Interest Income | 0.0143 | 0.00071 | 0.001377 | 1.228 | 0.821 | - | |
Income Tax Expense | 0.000003 | 0.025 | (0.000001) | 0.147105 | - | 22.19 | |
Net Income | |||||||
Net Income | (4.159214) | (3.991257) | (9.34597) | (21.12) | (14.87) | 8.620801 | |
Supplemental | |||||||
EBIT | (4.141643) | (3.978664) | (9.332198) | (18.98) | (13.88) | (20.93) | |
EBITDA | (4.034428) | (3.80452) | (9.046292) | (18.96) | (13.85) | (18.23) | |