
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.007353 | 0.0141 | 0.0141 | 0.006668 | 0.006594 |
Gross Profit | (0.007353) | (0.0141) | (0.0141) | (0.006668) | (0.006594) |
Operating Expenses & Income | |||||
Operating Income | (1.488071) | (1.151627) | (1.231753) | (4.633299) | (7.43427) |
Total Operating Expenses | 1.488071 | 1.151627 | 1.231753 | 4.633299 | 7.43427 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.116375 | 0.928514 | 0.991707 | 2.420526 | 3.192194 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.5867) | - | (0.007951) | - | - |
Interest Income | - | - | - | 0.00735 | 0.078 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5.407577) | (4.933634) | (3.409761) | (4.987129) | (6.971454) |
Supplemental | |||||
EBIT | (4.820877) | (4.933634) | (3.40181) | (4.987129) | (7.430698) |
EBITDA | (4.813524) | (4.919577) | (3.387749) | (4.980461) | (7.424104) |