
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.433471) | (3.775439) | (8.566737) | (4.212837) | (7.66551) | (7.632516) | |
Total Operating Expenses | 7.201746 | 3.781788 | 8.566737 | 4.212837 | 7.66551 | 7.625832 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.272924 | 3.084778 | 4.26352 | 2.565844 | 5.07679 | 4.858825 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0106 | 0.0355 | 0.257246 | 0.108582 | 0.17537 | 0.212372 | |
Income Tax Expense | (1.249389) | (0.0327) | (8.566737) | - | - | - | |
Net Income | |||||||
Net Income | (5.959378) | (3.75262) | (8.531399) | (4.058773) | (7.533542) | (7.664399) | |
Supplemental | |||||||
EBIT | (8.433471) | (3.775439) | (17.33) | (8.146925) | (7.645752) | (7.620903) | |
EBITDA | (8.433471) | (3.775439) | (8.75901) | (4.187897) | (7.66551) | (7.785832) | |