

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.000851 | 0.225862 | 2.551198 | 2.668 | 3.735651 | |
COGS | - | - | 0.286396 | 1.238075 | 0.529813 | 0.65351 | |
Gross Profit | - | 0.000851 | (0.0605) | 1.313123 | 2.138 | 3.082141 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0229) | (0.0728) | (0.213) | 0.284478 | 1.21 | 2.282275 | |
Total Operating Expenses | 0.0229 | 0.0736 | 0.152892 | 1.028645 | 0.928873 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000714) | (0.003009) | (0.0125) | (0.0236) | (0.047) | (0.045) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228) | (0.168) | - | - | |
Net Income | |||||||
Net Income | (0.0236) | 0.0295 | (0.381) | 0.262289 | 0.417557 | 1.071376 | |
Supplemental | |||||||
EBIT | (0.229157) | 0.0325 | (0.368) | 0.285868 | - | - | |
EBITDA | (0.0229) | 0.269065 | (0.139515) | 0.453763 | 0.464597 | 1.532275 | |