

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006446 | 0.005651 | 0.003808 | 0.005295 | 0.0102 | 0.0191 | |
Gross Profit | (0.006446) | (0.005651) | (0.003808) | (0.005295) | (0.0102) | (0.0191) | |
Operating Expenses & Income | |||||||
Operating Income | (2.457378) | (2.511681) | (2.585385) | (3.546139) | (5.714092) | (7.153029) | |
Total Operating Expenses | 2.528151 | 2.514672 | 2.585385 | 3.546139 | 5.714092 | 7.153029 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.156545 | 0.922533 | 0.403808 | 1.501676 | 2.454993 | 2.763422 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004826 | 0.002289 | 0.0112 | 0.0683 | 0.102754 | 0.242124 | |
Income Tax Expense | (0.004286) | (0.118597) | (0.000051) | - | - | - | |
Net Income | |||||||
Net Income | (2.530311) | (2.401726) | (2.485307) | (3.375624) | (5.56807) | (6.830869) | |
Supplemental | |||||||
EBIT | (2.457378) | (2.511681) | (2.589193) | (3.546139) | (5.714092) | (7.153029) | |
EBITDA | (2.450932) | (2.50603) | (2.585385) | (3.540844) | (5.703929) | (7.13392) | |