

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.001309 | 0.006954 | 123,930 | 123,930 | 0.006747 | |
Gross Profit | (0.001309) | (0.006954) | (123,930) | (123,930) | (0.006747) | |
Operating Expenses & Income | ||||||
Operating Income | (1.007441) | (1.067) | (0.895735) | (0.895735) | (0.722) | |
Total Operating Expenses | 1.007441 | 1.108487 | 0.917545 | 0.917545 | 0.555784 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.601764 | 0.681773 | 0.731126 | 0.731126 | 0.526719 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.894146) | (0.784951) | (0.834241) | (0.834241) | (0.894212) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.395119 | 0.856051 | 0.856051 | 33,002 | |
Net Income | ||||||
Net Income | (2.603065) | (2.17) | (2.61521) | (2.61521) | (1.056) | |
Supplemental | ||||||
EBIT | (1.446968) | (1.213) | (0.895735) | (0.895735) | (0.161747) | |
EBITDA | (1.70761) | (1.212284) | 22,472.1 | (0.889247) | (0.155) | |