
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0165 | - | 0.0156 | 0.0641 | - | - | |
COGS | 0.313547 | 0.184886 | 0.54099 | 0.482815 | 3.52 | - | |
Gross Profit | (0.297059) | (0.184886) | 0.0156 | (0.418735) | (3.52) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.495718) | (1.712124) | (2.848305) | (1.654002) | (0.158) | (0.80398) | |
Total Operating Expenses | 1.19866 | 1.527239 | 2.863895 | 1.235268 | (3.362) | 0.80398 | |
R&D Expenses | 0.339705 | 0.0198 | 0.000065 | 0.000003 | - | - | |
Selling General & Admin Expenses | 0.547111 | 1.245787 | 2.487575 | 0.817759 | 0.732891 | 0.73657 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.031) | (0.061) | (0.379337) | (0.283688) | (0.295027) | |
Interest Income | - | - | - | - | 1.728304 | 2.389655 | |
Income Tax Expense | (0.328456) | (0.300496) | (0.128462) | (0.799718) | (0.000001) | 3.723746 | |
Net Income | |||||||
Net Income | (1.289969) | (1.723988) | (3.870608) | 1.28357 | (9.877) | (5.403345) | |
Supplemental | |||||||
EBIT | (1.555826) | (1.999255) | (2.701206) | 0.863618 | (4.325) | (7.816327) | |
EBITDA | (1.452553) | (1.978297) | (3.972186) | 0.943391 | (4.262755) | (4.875421) | |