

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,342.5 | 2,512.7 | 2,433.6 | 2,426.9 | 2,584.3 | 2,590.7 | |
COGS | 1,312.5 | 1,504.9 | 1,349.9 | 1,387.5 | 1,440.9 | 1,449.4 | |
Gross Profit | 1,030.1 | 1,007.8 | 1,083.7 | 1,039.4 | 1,143.4 | 1,141.4 | |
Operating Expenses & Income | |||||||
Operating Income | 393.5 | 239.1 | 274.9 | 557.6 | 231.2 | 203 | |
Total Operating Expenses | 636.5 | 768.6 | 808.8 | 481.8 | 912.2 | 938.3 | |
R&D Expenses | 0.936 | 0.633 | 0.485 | 0.384 | - | 0.072 | |
Selling General & Admin Expenses | 17.3 | 95.98 | 18.28 | 17.51 | 27.18 | 142.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.97) | (46.89) | (34.05) | (86.09) | (25.23) | (48.44) | |
Interest Income | 140.3 | 316 | 36.18 | 19.91 | 9.219 | 188.2 | |
Income Tax Expense | (48.28) | 7.29 | 34.3 | 77.58 | 32.97 | 22.94 | |
Net Income | |||||||
Net Income | 601 | 568 | 557.7 | 735.2 | 644.8 | 633.6 | |
Supplemental | |||||||
EBIT | 393.6 | 266.9 | 346.5 | 822.8 | 231.2 | 364.8 | |
EBITDA | 459.5 | 338.9 | 421.8 | 907.2 | 308.8 | 465.3 | |