
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,006.3 | 2,502 | 2,229 | 1,986.4 | 952.7 |
COGS | 840.9 | 2,305.9 | 1,910.7 | 1,704.6 | 591.6 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 62.5 | 87.07 | 54.68 | (26.25) | 144.7 |
Total Operating Expenses | 102.9 | 109 | 263.6 | 308 | 216.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 102.9 | 109 | 263.6 | 308 | 216.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (71.67) | (91.79) | (180) | - | - |
Interest Income | 84.82 | 90.67 | 219.3 | - | - |
Income Tax Expense | (15.13) | (17.19) | (18.82) | (17.99) | (30) |
Net Income | |||||
Net Income | 60.52 | 68.76 | 75.22 | 71.96 | 121.6 |
Supplemental | |||||
EBIT | 62.5 | 87.07 | 54.68 | 89.95 | 151.6 |
EBITDA | 62.5 | 87.07 | 54.68 | 89.95 | 151.6 |