

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 218.2 | 324.4 | 339 | 314.5 | 408.9 | 439.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.239 | 7.226 | 5.889 | 7.256 | 7.304 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (47.65) | (106.3) | (267.4) | (365.3) | (390.3) | (386.6) | |
Interest Income | 179.7 | 272.2 | 493.7 | 606 | 634.6 | 629.2 | |
Income Tax Expense | 22.67 | 24.23 | - | - | - | - | |
Net Income | |||||||
Net Income | 85.87 | 165.7 | 155.2 | 111.1 | 196.1 | 196.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |