
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.127725 | - | - | 0.0036 | 0.211877 | 0.207565 | |
COGS | - | 0.0293 | - | 0.0375 | 0.039 | 0.0311 | |
Gross Profit | 0.127725 | (0.0293) | - | (0.0339) | 0.172925 | 0.176476 | |
Operating Expenses & Income | |||||||
Operating Income | (0.66503) | (0.569496) | (0.560225) | (0.696191) | (0.357386) | (0.453388) | |
Total Operating Expenses | 0.908212 | 0.540203 | 0.560225 | 0.662339 | 0.530309 | 0.622001 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.195032 | 0.004664 | 0.514289 | 0.58263 | 0.149183 | 0.450983 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.158298) | (0.554078) | (0.799822) | (0.691631) | (0.002672) | (0.292023) | |
Interest Income | - | - | 0.00016 | 0.001829 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.403094) | 0.025 | (1.403702) | (2.09923) | 7.4498 | (1.484927) | |
Supplemental | |||||||
EBIT | (0.780487) | (0.569496) | (0.608905) | (1.407599) | (0.357384) | (0.436692) | |
EBITDA | (0.774826) | (0.540203) | (0.562969) | (1.370147) | (0.319932) | (0.389876) | |