
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 80.6 | 148.1 | 81.53 | 62.05 | (38.74) | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 9.453 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 5.505 | 8.664 | 4.848 | 4.764 | 6.469 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.55) | (12.41) | (29.95) | (40) | (37.96) | |
Interest Income | 16.74 | 32.76 | 68.96 | 88.99 | 76.87 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 71.14 | 136.6 | 69.49 | 50.97 | (52.42) | |
Supplemental | ||||||
EBIT | (10.22) | 157.2 | - | - | - | |
EBITDA | 75.69 | - | - | - | - | |