
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 444.5 | 633.5 | 3,006.4 | 6,499.4 | 8,329.3 | 11,230.8 | |
COGS | 371.8 | 533 | 2,474.1 | 4,872.2 | 5,867.8 | 7,572 | |
Gross Profit | 72.69 | 100.5 | 532.3 | 1,627.2 | 2,461.5 | 3,658.8 | |
Operating Expenses & Income | |||||||
Operating Income | 60.12 | 73.27 | 427.6 | 1,311.5 | 2,205.4 | 3,246.6 | |
Total Operating Expenses | 384.4 | 560.2 | 2,578.8 | 5,187.9 | 6,124 | 7,984.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.599595 | 5.442022 | 19.28 | 59.67 | 33.58 | 112.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.99) | (14.98) | (109) | (327.9) | (375.8) | (107) | |
Interest Income | 14.46 | 2.673578 | 17.65 | 95.08 | 103.6 | 305.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 54.33 | 68.1 | 281.5 | 1,564.6 | 1,650.1 | 2,754.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 86.14 | 125.7 | 408.6 | - | - | - | |