

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.905289 | 0.208228 | 0.100973 | 0.0441 | 0.0585 | (0.487712) | |
COGS | 0.0432 | 0.023 | (0.0248) | - | - | - | |
Gross Profit | 0.149987 | (4.111188) | 0.100973 | 0.0441 | 0.0586 | (0.79774) | |
Operating Expenses & Income | |||||||
Operating Income | 4.680907 | (0.518927) | (3.323342) | (0.448189) | (0.732801) | (1.934693) | |
Total Operating Expenses | 0.224382 | 0.664149 | 0.516408 | 0.492289 | 0.791345 | 1.143282 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.605373 | 0.63631 | 0.493572 | 0.454857 | 0.457598 | 1.11313 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0136) | (0.002166) | - | - | - | - | |
Interest Income | 0.0659 | 0.0768 | 0.058 | 0.0577 | 0.131175 | 0.117149 | |
Income Tax Expense | (0.0664) | (0.0761) | 0.001897 | - | - | - | |
Net Income | |||||||
Net Income | 4.573462 | (4.648662) | (3.366) | (1.927) | (1.141941) | (1.897296) | |
Supplemental | |||||||
EBIT | 4.586366 | (4.647036) | (3.323) | (1.926) | (0.425439) | (1.088951) | |
EBITDA | 4.629895 | (4.624274) | 0.000342 | (0.173606) | (0.732801) | (1.398691) | |