

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.404612 | 0.573239 | 0.489663 | 0.179143 | 0.177822 | 0.200779 | |
Gross Profit | (0.404612) | (0.573239) | (0.489663) | (0.179143) | (0.177822) | (0.200779) | |
Operating Expenses & Income | |||||||
Operating Income | (18.59) | (18.55) | (16.02) | (12.33) | (8.387105) | (13.08) | |
Total Operating Expenses | 18.29 | 19.44 | 16.02 | 12.33 | 8.387105 | 13.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.388558 | 4.627198 | 2.255225 | 2.561651 | 2.825003 | 3.352333 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.015 | 0.0624 | 0.0448 | - | - | 0.298379 | |
Income Tax Expense | 0.0958 | 1.39616 | - | - | - | - | |
Net Income | |||||||
Net Income | (18.2) | (18.79) | (25.6) | 19.28 | (8.359052) | (8.91732) | |
Supplemental | |||||||
EBIT | (18.59) | (18.55) | (16.02) | (12.33) | (8.387105) | (13.08) | |
EBITDA | (18.18) | (17.98) | (15.53) | (12.16) | (8.209283) | (12.87) | |