

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.778 | 0.114 | 0.259 | 3.843 | - | - | |
Gross Profit | (0.778) | (0.114) | (0.259) | (3.843) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (73.37) | (51.23) | (46.95) | (20.16) | (6.042) | (5.734) | |
Total Operating Expenses | 73.37 | 51.23 | 46.69 | 14.15 | 6.042 | 5.734 | |
R&D Expenses | 52.42 | 31.01 | 24.11 | 3.151 | 0.349 | 0.271 | |
Selling General & Admin Expenses | 20.95 | 20.21 | 22.84 | 11 | 5.693 | 5.463 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.194) | (11.57) | (11.41) | - | - | - | |
Interest Income | 0.032 | 0.506 | 1.55 | 0.554 | 0.248 | 0.22 | |
Income Tax Expense | 7.194 | (0.07) | - | (0.203) | - | - | |
Net Income | |||||||
Net Income | (87.73) | (62.22) | (59.08) | (18.96) | 149 | 149 | |
Supplemental | |||||||
EBIT | (73.34) | (51.23) | (46.95) | - | - | - | |
EBITDA | (72.56) | (51.11) | (46.69) | (20.16) | - | - | |