
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.008052 | 0.00118 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.008052 | 0.00118 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.40757) | (0.17551) | (0.266581) | (0.130834) | (0.139917) | (0.130065) | |
Total Operating Expenses | 0.41562 | 0.175514 | 0.266581 | 0.130834 | 0.139917 | 0.130065 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.289607 | 0.175514 | 0.266581 | 0.0423 | 0.0517 | 0.068 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.197354) | (0.0965) | (0.00675) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000416) | (0.000157) | (0.266581) | - | - | - | |
Net Income | |||||||
Net Income | (0.290458) | (0.120726) | (0.202089) | (0.349304) | (0.139917) | (0.122918) | |
Supplemental | |||||||
EBIT | (0.416443) | (0.175514) | (0.533161) | (0.130834) | (0.139917) | (0.130065) | |
EBITDA | (0.276444) | (0.100638) | (0.266581) | (0.130834) | (0.139917) | (0.130065) | |