

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,909.3 | 19,820.1 | 22,075.1 | 3,937 | 3,816.7 | - | |
COGS | 14,241.8 | 14,566 | 17,629.5 | 3,349 | 3,135.6 | - | |
Gross Profit | 4,667.5 | 5,254 | 4,445.6 | 588 | 681.1 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,869.8 | 2,964.7 | 2,221.4 | 229.4 | 319.6 | - | |
Total Operating Expenses | 1,635.1 | 2,353.7 | 2,149.3 | 351.4 | 361.5 | - | |
R&D Expenses | 48.72 | 148.2 | 115.1 | 20.33 | 23.19 | 113.6 | |
Selling General & Admin Expenses | 1,013.1 | 1,156.2 | 1,110.6 | 169.8 | 194.5 | 890.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.33) | (29.57) | (20.66) | (5.443) | (7.599) | (4.980263) | |
Interest Income | 89.42 | 68.25 | 38.42 | 8.227 | 10.56 | - | |
Income Tax Expense | 729.1 | 738 | 476.8 | 50.4 | 79.93 | 401.9 | |
Net Income | |||||||
Net Income | 2,356.4 | 2,235.6 | 1,816.5 | 182.4 | 244.2 | - | |
Supplemental | |||||||
EBIT | 2,782 | 2,864.9 | 2,136.6 | 216.9 | 331.7 | 1,565.3 | |
EBITDA | 3,817.2 | 3,907.4 | 3,071.9 | 359.3 | 483.4 | - | |