
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 349.5 | (223) | (58.8) | 31.7 | 148 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5.7 | 6.3 | 6 | 7.3 | 6.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.4) | (7.1) | (11) | (12.7) | (12.2) |
Interest Income | 0.2 | - | 0.6 | 2.7 | 2.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 300.7 | (243.4) | (40.6) | (0.8) | 120.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |