
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 3.342425 | 2.658379 | 3.013787 | 4.366401 | 4.400457 | |
COGS | - | 2.333628 | 2.228888 | 2.577051 | 3.207524 | 3.179602 | |
Gross Profit | - | 1.008797 | 0.429491 | 0.436736 | 1.158877 | 1.220855 | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.772484) | (1.233883) | (3.353516) | (4.710432) | (4.7192) | |
Total Operating Expenses | - | 1.781281 | 1.663374 | 3.790252 | 5.869309 | 5.940055 | |
R&D Expenses | - | - | - | 0.0548 | 1.244806 | 1.244806 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.04) | (0.0705) | (0.261096) | (0.812518) | (0.812518) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.0248) | (1.304424) | - | - | - | |
Net Income | |||||||
Net Income | - | (0.676954) | (1.304424) | (3.614612) | (6.152243) | (6.161011) | |
Supplemental | |||||||
EBIT | - | (0.636954) | - | - | (4.710432) | - | |
EBITDA | - | (0.6294) | (1.233883) | (3.353516) | (4.229694) | (4.238462) | |