
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.104169 | 0.0849 | 0.114914 | 0.451134 | 0.523943 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.104169 | 0.0849 | 0.114914 | 0.451134 | 0.523943 | (0.360593) | |
Operating Expenses & Income | |||||||
Operating Income | (0.528606) | (1.464758) | (1.274072) | (4.130247) | (2.944825) | (8.616562) | |
Total Operating Expenses | 0.632775 | 1.549638 | 1.388986 | 4.590251 | 3.468768 | 8.331011 | |
R&D Expenses | 0.0897 | 0.0904 | 0.122074 | - | - | - | |
Selling General & Admin Expenses | 0.129869 | 0.151712 | 0.319239 | 0.92855 | 0.820478 | 1.266579 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000008 | 0.000008 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.307528) | (1.186974) | (1.29349) | (4.552179) | (6.014885) | (16.67) | |
Supplemental | |||||||
EBIT | (0.528606) | (1.464758) | (1.274072) | (4.139117) | (2.944825) | (11.17) | |
EBITDA | (0.528606) | (1.448665) | (1.162512) | (3.975206) | (2.676289) | (10.67) | |