
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0102 | 0.0174 | - | - | - | |
Gross Profit | - | (0.0102) | (0.0174) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.199822) | (2.015) | (0.508) | (0.261) | (0.244696) | (0.936468) | |
Total Operating Expenses | 6.199822 | 2.273 | 0.507587 | 0.261124 | 0.244696 | 0.936469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.534063 | 0.201254 | 0.274894 | 0.186329 | 0.0571 | 0.293802 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005946 | 0.007738 | 0.008246 | - | - | - | |
Income Tax Expense | (0.0315) | (0.218) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (6.134282) | (2.265) | (0.745) | (0.226) | (0.206055) | (0.894829) | |
Supplemental | |||||||
EBIT | (6.199822) | (2.024853) | (0.525445) | (0.278445) | (0.244897) | (0.947147) | |
EBITDA | (6.199822) | (2.014677) | (0.508) | (0.261) | (0.244696) | (0.936468) | |