
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.8063) | (5.70866) | (6.839314) | (11.98) | (10.25) | (18.4) | |
Total Operating Expenses | 9.058173 | 7.359791 | 6.839314 | 11.98 | 10.25 | 18.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.264445 | 7.074458 | 6.775113 | 11.92 | 10.19 | 18.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.887856) | - | - | (0.0189) | (0.014) | |
Interest Income | 0.0311 | 0.582523 | 1.911292 | 2.921149 | 3.20989 | 3.583986 | |
Income Tax Expense | 1.220778 | 2.887856 | - | - | - | - | |
Net Income | |||||||
Net Income | (11.82) | (11.48) | (23.12) | (15.19) | (34.28) | (36.54) | |
Supplemental | |||||||
EBIT | (7.8063) | (5.70866) | (6.839314) | (14.28) | (33.26) | (33.95) | |
EBITDA | (7.699872) | (5.604517) | (6.776302) | (14.26) | (33.13) | (33.77) | |