

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,896.8 | 2,433.1 | 46,254 | 53,512 | 58,283 | 66,203 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 892 | 819.9 | 16,128 | 17,352 | 19,616 | 21,632 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (275.8) | (1,096.5) | (62,164) | (73,341) | (66,814) | (68,816) | |
Interest Income | 591.7 | 1,490.9 | 68,515 | 81,397 | 80,373 | 83,885 | |
Income Tax Expense | 264.1 | 114.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,056.2 | 578.5 | 8,516 | 14,276 | 17,176 | 20,973 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |