
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.47469 | 2.305188 | 2.345389 | 19.31 | 23.59 | 2.995262 | |
COGS | 1.715592 | 1.744173 | 1.453048 | 11.83 | 15.03 | 0.961816 | |
Gross Profit | (0.240902) | 0.561015 | 0.892341 | 7.479904 | 8.558551 | 2.033446 | |
Operating Expenses & Income | |||||||
Operating Income | (2.260145) | (2.912566) | (4.324251) | (0.613442) | (0.770983) | (6.190794) | |
Total Operating Expenses | 3.734835 | 5.217754 | 6.66964 | 19.92 | 24.36 | 9.186056 | |
R&D Expenses | 0.610252 | 0.778544 | 1.354221 | 1.287895 | 2.006051 | 1.431198 | |
Selling General & Admin Expenses | 1.454807 | 2.695037 | 3.862371 | 6.805451 | 7.323483 | 6.793042 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.793058) | (0.936971) | (0.45389) | (0.369454) | (0.138363) | (0.008663) | |
Interest Income | - | 0.0397 | 0.184318 | 0.0739 | 0.278071 | 0.105076 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.34638) | (3.448302) | (4.599607) | (1.826834) | (6.012791) | (6.112795) | |
Supplemental | |||||||
EBIT | (2.305961) | (2.912566) | - | - | - | - | |
EBITDA | (1.522992) | (1.647462) | - | - | - | - | |