

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.638132 | 2.411846 | 1.267 | 1.5 | 0.001 | (1.083) | |
COGS | 0.000001 | 0 | (1.733) | - | - | - | |
Gross Profit | 4.638132 | 2.411846 | 1.267 | 1.5 | 0.001 | (1.083) | |
Operating Expenses & Income | |||||||
Operating Income | (24.73) | (26) | (29.7) | (15.81) | (11.7) | (30.15) | |
Total Operating Expenses | 29.36 | 28.41 | 30.96 | 17.31 | 11.06 | 27.45 | |
R&D Expenses | 19.83 | 17.69 | 19.36 | 12.37 | 6.437587 | 18.1 | |
Selling General & Admin Expenses | 4.993288 | 7.478405 | 6.499 | 3.583 | 2.541 | 6.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.904131) | (2.475365) | (3.153) | (1.553) | (0.98663) | (6.76232) | |
Interest Income | - | - | - | 0.001 | 0.004 | - | |
Income Tax Expense | 0.001758 | 0.004671 | (1.696) | 0.021 | 0.004998 | 0.022 | |
Net Income | |||||||
Net Income | (25.16) | (25.8) | (26.22) | (14) | (12.03) | (30.38) | |
Supplemental | |||||||
EBIT | (24.73) | (26) | (23.07) | (12.43) | (11.7) | (24.71) | |
EBITDA | (23.91) | (25.01) | (20.89) | (11.37) | (11.24) | (23.6) | |