
| 2020 | 2021 | 2022 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0858 | 0.144336 | 0.0725 | 0.101929 | 0.129176 | |
Gross Profit | - | (0.0858) | (0.144336) | (0.0725) | (0.101929) | (0.129176) | |
Operating Expenses & Income | |||||||
Operating Income | (0.212034) | (7.415257) | (6.793149) | (10.5) | (36.05) | (49.46) | |
Total Operating Expenses | 0.212034 | 7.415257 | 6.793149 | 10.5 | 36.05 | 49.46 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.212034 | 6.893037 | 6.524125 | 3.469992 | 6.835884 | 10.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0267) | (0.0314) | (0.0101) | (0.0777) | (0.101569) | |
Interest Income | - | 0.002689 | 0.144798 | 0.269395 | 0.55134 | 0.83716 | |
Income Tax Expense | - | 8.699054 | 6.336867 | - | - | - | |
Net Income | |||||||
Net Income | (0.212404) | (17.17) | (9.512823) | (10.26) | (26.35) | (37.74) | |
Supplemental | |||||||
EBIT | (0.212034) | (6.119727) | (5.034344) | - | - | - | |
EBITDA | - | (8.361582) | (2.96888) | - | - | - | |