

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.23 | 20.03 | 27.85 | 37.81 | 31.79 | 39.94 | |
COGS | 9.715096 | 10.72 | 15.31 | 20.57 | 18.68 | 22.19 | |
Gross Profit | 7.515984 | 9.308813 | 12.54 | 17.24 | 13.1 | 17.74 | |
Operating Expenses & Income | |||||||
Operating Income | 0.713633 | 1.064413 | 2.692107 | 4.407316 | (3.530632) | (1.462954) | |
Total Operating Expenses | 6.686189 | 8.013872 | 9.623193 | 33.4 | 35.32 | 41.4 | |
R&D Expenses | 1.818235 | 2.07648 | 2.295996 | 2.833063 | 3.688224 | 4.25479 | |
Selling General & Admin Expenses | 2.630907 | 5.202048 | 6.253427 | 9.457024 | 12.4 | 14.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.137483) | (0.22023) | (0.227364) | (0.182104) | (0.288031) | (0.254529) | |
Interest Income | 0.004073 | 0.009631 | 0.0516 | 0.0624 | 0.0523 | 0.104219 | |
Income Tax Expense | 0.316 | (0.432) | 0.06 | - | - | - | |
Net Income | |||||||
Net Income | 0.120773 | 1.875185 | 2.81145 | 1.993029 | (3.067723) | (1.122599) | |
Supplemental | |||||||
EBIT | 0.833868 | 1.304572 | 2.971844 | - | - | - | |
EBITDA | 1.193249 | 1.670499 | 3.34671 | - | - | - | |