

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.38 | 29.69 | 21.77 | 20.52 | 25.12 | 25.15 | |
COGS | 14.85 | 12.01 | 9.942 | 10.38 | 11.43 | 11.74 | |
Gross Profit | 18.54 | 17.68 | 11.82 | 10.14 | 13.7 | 13.41 | |
Operating Expenses & Income | |||||||
Operating Income | (17.69) | (15.81) | (20.43) | (10.84) | (17.48) | (20.69) | |
Total Operating Expenses | 36.23 | 33.49 | 32.25 | 20.98 | 31.17 | 34.1 | |
R&D Expenses | 24.67 | 23.55 | 21.69 | 16 | 19.95 | 22.75 | |
Selling General & Admin Expenses | 11.56 | 9.938 | 10.56 | 10.76 | 11.22 | 11.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.071) | (0.202) | - | (0.326) | - | - | |
Interest Income | 0.071 | 0.308 | 0.541 | 0.445 | 0.926 | 0.86 | |
Income Tax Expense | (0.045) | 0.372 | 0.07 | 0.13 | (0.132) | (0.262) | |
Net Income | |||||||
Net Income | (17.71) | (15.98) | (20.09) | (10.64) | (13.25) | (15.82) | |
Supplemental | |||||||
EBIT | (17.69) | (15.81) | (20.43) | (16.63) | (17.48) | (16.49) | |
EBITDA | (16.69) | (14.79) | (19.5) | (15.96) | (16.85) | (15.84) | |