

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,422.7 | 35,484 | 38,614.7 | 39,264.2 | 32,667 | 41,353 | |
COGS | 11,047.5 | 11,561 | 10,905.3 | 11,322.7 | 9,017 | 11,178.3 | |
Gross Profit | 22,375.2 | 23,923 | 27,709.4 | 27,941.4 | 23,650 | 30,174.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,896.6 | 7,784.4 | 8,588 | 5,031.9 | 8,338 | 8,663.2 | |
Total Operating Expenses | 16,478.5 | 16,138.7 | 19,121.5 | 22,909.5 | 15,312 | 21,511.5 | |
R&D Expenses | 6,792.5 | 6,640.9 | 7,923.4 | 8,010.3 | 7,525 | 11,455.7 | |
Selling General & Admin Expenses | 9,568.3 | 10,130.7 | 11,949.3 | 13,784.3 | 9,088 | 11,372.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,061) | (1,035.2) | (986.8) | (822.9) | (687) | (860.8) | |
Interest Income | 978.5 | 91.97 | 61.12 | 75.08 | 531 | 291 | |
Income Tax Expense | 112.3 | 855.5 | 962.6 | 658.2 | 1,112 | 782 | |
Net Income | |||||||
Net Income | 5,934.5 | 18,097.8 | 6,274.5 | 3,222.4 | 5,716 | 6,217 | |
Supplemental | |||||||
EBIT | 5,904.7 | 7,809.8 | 8,644 | 5,152 | 8,088 | 8,418.3 | |
EBITDA | 8,776.6 | 10,407.8 | 11,564.8 | 8,344.4 | 10,402 | 13,842.8 | |