
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | 0.448432 | 0.607642 | - |
Gross Profit | - | - | - | (0.448432) | (0.607642) | - |
Operating Expenses & Income | ||||||
Operating Income | (3.137996) | (1.664174) | (1.825887) | (10.05) | (28.64) | (51.7) |
Total Operating Expenses | 3.137996 | 1.664174 | 1.825887 | 10.05 | 28.64 | 51.7 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.841251 | 0.439033 | 0.760447 | 5.216588 | 11.36 | 32.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (0.009875) |
Interest Income | - | - | 0.000738 | 0.001534 | 0.468301 | 0.882109 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.142732) | (1.665625) | (1.827526) | (10.86) | (28.24) | (50.45) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |