
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.0944 | 0.015 | 0.015 | |
COGS | - | - | 0.0773 | 0.0119 | 0.079 | |
Gross Profit | - | - | 0.0171 | 0.003126 | 0.003126 | |
Operating Expenses & Income | ||||||
Operating Income | (3.378584) | (2.637069) | (1.274446) | (3.470323) | (3.767599) | |
Total Operating Expenses | 3.378584 | 2.637069 | 1.291526 | 3.473449 | 3.473449 | |
R&D Expenses | 0.0105 | - | - | - | - | |
Selling General & Admin Expenses | 3.368082 | 2.637069 | 1.291526 | 3.473449 | 3.473449 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0862) | (0.147303) | (0.263447) | (0.362336) | (0.846694) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (3.464765) | (2.784372) | (1.537893) | (3.832659) | (3.832659) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | (3.378584) | (2.637069) | (1.274446) | (3.470323) | (3.470323) | |