

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002 | 0.006 | 0.21 | 139.6 | - | - | |
COGS | 0.075 | 0.072 | - | 0.019 | 0.0269 | 0.0401 | |
Gross Profit | (0.073) | (0.066) | 0.21 | 139.6 | (0.0269) | 139.6 | |
Operating Expenses & Income | |||||||
Operating Income | (1.765) | (1.92) | (4.074) | 102.2 | (5.801601) | 96.64 | |
Total Operating Expenses | 1.767 | 1.926 | 4.284 | 37.34 | 5.774655 | 42.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.717 | 1.728 | 3.72 | 37 | - | 37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.011 | 0.012 | 0.019 | - | - | - | |
Income Tax Expense | (0.011) | (0.0959) | (0.118999) | 2.665 | - | 5.335 | |
Net Income | |||||||
Net Income | (2.114) | (1.994) | (4.174) | 97.34 | (3.953752) | 93.52 | |
Supplemental | |||||||
EBIT | (2.07) | (2.012) | (4.193) | 103 | (5.801601) | 97.25 | |
EBITDA | (1.995) | (1.94) | (4.134) | 103 | (5.774657) | 97.29 | |