
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 6,893,226 | 0.44696 | |
COGS | - | 6,000.5 | 2,424,885 | 0.006667 | 0.000996 | 6,893,226 | |
Gross Profit | - | (6,000.5) | (2,424,885) | (0.006667) | (0.000995) | (6,893,225.6) | |
Operating Expenses & Income | |||||||
Operating Income | (1.220247) | (7.473246) | (3.523118) | (1.901543) | (8.356764) | (4.664193) | |
Total Operating Expenses | 1.220247 | 1.472729 | 1.098233 | 1.50527 | 1.463538 | 0.864659 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.220247 | 1.472729 | 1.098233 | 1.50527 | 1.463538 | 0.864659 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.780513) | (1.828489) | (0.0388) | (0.553997) | (0.512297) | (0.522164) | |
Interest Income | 0.0273 | 0.0765 | 0.0226 | 0.001085 | - | - | |
Income Tax Expense | (0.63597) | 1.828489 | 0.0388 | 0.553997 | 0.33999 | 0.573656 | |
Net Income | |||||||
Net Income | (2.636734) | (15.55) | (2.416092) | (2.226319) | (8.696754) | (5.444141) | |
Supplemental | |||||||
EBIT | (1.220247) | (11.9) | (2.37733) | (1.672322) | (8.184457) | (4.483764) | |
EBITDA | (1.215523) | (11.89) | (2.370663) | (1.665655) | (8.183461) | (4.483036) | |