
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0179 | 0.0266 | 0.0299 | 0.0298 | 0.0281 | 0.0281 |
Gross Profit | (0.0179) | (0.0266) | (0.0299) | (0.0298) | (0.0281) | (0.0281) |
Operating Expenses & Income | ||||||
Operating Income | (1.86252) | (5.191466) | (1.360278) | (2.797317) | (26.84) | (26.84) |
Total Operating Expenses | 1.86252 | 5.191466 | 1.360278 | 2.797317 | 26.84 | 26.84 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.915999 | 0.843125 | 0.458202 | 0.663827 | 2.751858 | 2.751858 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.0855) | (0.0143) | (0.0108) | (0.0108) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.175462) | (5.450626) | (0.528425) | (2.80727) | (26.52) | (26.52) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |