
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.211899) | (3.439171) | (5.224513) | (4.441136) | (1.076375) | (0.874212) | |
Total Operating Expenses | 0.211902 | 6.502477 | 6.520857 | 4.441136 | 1.076375 | 0.874212 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.401444 | 1.778449 | 2.037502 | 0.613411 | 0.521958 | 0.713613 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000246) | (0.00562) | (0.005433) | - | (0.001304) | (0.009484) | |
Interest Income | - | - | - | 0.002006 | 0.000722 | - | |
Income Tax Expense | (0.000958) | 3.068803 | 1.300568 | - | - | - | |
Net Income | |||||||
Net Income | (0.242098) | (9.571403) | (7.822634) | (4.493936) | (1.307459) | (1.104222) | |
Supplemental | |||||||
EBIT | (1.17038) | (3.439171) | (5.224513) | (4.441136) | (1.306155) | (1.025049) | |
EBITDA | (0.211899) | (3.439171) | (5.224513) | (3.232367) | (1.306155) | (1.025049) | |