

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.050288) | (1.386047) | (0.611365) | (0.614208) | (0.203873) | (0.284038) | |
Total Operating Expenses | 2.925298 | 1.286047 | 0.611365 | 0.614208 | 0.203873 | 0.284038 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.58363 | 0.422086 | 0.373071 | 0.348494 | 0.253937 | 0.248029 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0417 | 0.0541 | 0.002296 | 0.001567 | |
Income Tax Expense | (0.127915) | (0.101286) | (0.611365) | - | - | - | |
Net Income | |||||||
Net Income | (2.800308) | (1.186047) | 0.643635 | (0.505064) | 0.0115 | (0.0775) | |
Supplemental | |||||||
EBIT | (3.050288) | (1.386047) | 0.643635 | (0.614208) | (0.203873) | (0.28373) | |
EBITDA | (3.050288) | (1.386047) | 1.255 | (0.614208) | (0.000524) | (0.282834) | |