
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.114735 | 0.000338 | - | 2.907054 | 8.820836 | |
Gross Profit | - | (0.114735) | (0.000338) | - | (2.907054) | (8.820836) | |
Operating Expenses & Income | |||||||
Operating Income | (34.64) | (34.68) | (1.273106) | (2.56085) | (3.065224) | (8.555912) | |
Total Operating Expenses | 34.64 | 34.64 | 1.273106 | 2.56085 | 0.15817 | (0.264924) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 34.64 | 34.64 | 1.273106 | 2.56085 | 0.15817 | 1.492697 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.151203) | (0.151203) | (0.0232) | (0.0501) | (0.187965) | (0.252076) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.166906 | 5.987 | - | - | - | |
Net Income | |||||||
Net Income | (34.81) | (34.81) | (1.305062) | (2.640552) | (3.307205) | (9.445002) | |
Supplemental | |||||||
EBIT | (34.68) | (34.66) | (1.281818) | (2.487353) | (3.11924) | (8.447485) | |
EBITDA | (34.55) | (34.55) | (1.28148) | (2.487015) | (3.114888) | (8.441215) | |