
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000053 | 0.000041 | 0.000034 | 0.000026 | 0.000022 | 0.000602 | |
Gross Profit | (0.000053) | (0.000041) | (0.000034) | (0.000026) | (0.000022) | (0.000602) | |
Operating Expenses & Income | |||||||
Operating Income | (0.241695) | (0.202658) | (0.308639) | (0.28261) | (0.623449) | (6.889316) | |
Total Operating Expenses | 0.241695 | 0.202658 | 0.308639 | 0.28261 | 0.623449 | 6.889316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.235954 | 0.17373 | 0.277602 | 0.259825 | 0.58331 | 1.915766 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11259) | (0.12591) | (0.143087) | (0.169016) | (0.149163) | (0.143572) | |
Interest Income | 0.000121 | 0.000106 | 0.001752 | 0.000245 | 0.000247 | 0.0725 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.329166) | (0.328462) | (0.449974) | (0.451381) | (0.772365) | (6.960163) | |
Supplemental | |||||||
EBIT | (0.221756) | - | - | - | - | - | |
EBITDA | (0.216523) | (0.202511) | - | - | - | - | |