
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000068 | 0.000041 | 0.000034 | 0.000026 | 0.000022 | 0.001169 | |
Gross Profit | (0.000068) | (0.000041) | (0.000034) | (0.000026) | (0.000022) | (0.001168) | |
Operating Expenses & Income | |||||||
Operating Income | (0.310366) | (0.200877) | (0.282417) | (0.253627) | (0.623449) | (9.970552) | |
Total Operating Expenses | 0.310293 | 0.200837 | 0.282417 | 0.253627 | 0.623427 | 9.969956 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.299958 | 0.19706 | 0.103643 | 0.136718 | 0.58331 | 2.384027 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.144575) | (0.124802) | (0.143098) | (0.168771) | (0.149163) | (0.106464) | |
Interest Income | 0.000154 | 0.000106 | 0.000397 | 0.000245 | 0.000247 | 0.0789 | |
Income Tax Expense | (0.000163) | (0.000108) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (0.422679) | (0.325573) | (0.450011) | (0.451381) | (0.772365) | (10) | |
Supplemental | |||||||
EBIT | (0.360159) | (0.182776) | (0.287671) | (0.259407) | (0.623202) | (9.963636) | |
EBITDA | (0.360091) | (0.182735) | (0.287637) | (0.259381) | (0.62318) | (9.962453) | |