

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00039 | 0.0134 | 0.0121 | 0.0137 | 0.0241 | 0.0277 | |
Gross Profit | (0.00039) | (0.0134) | (0.0121) | (0.0137) | (0.0241) | (0.0277) | |
Operating Expenses & Income | |||||||
Operating Income | (3.903979) | (5.392378) | (7.00976) | (6.11979) | (2.372039) | (4.268936) | |
Total Operating Expenses | 3.903979 | 5.392378 | 7.123806 | 6.034607 | 2.372039 | 4.268936 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.012514 | 2.330613 | 2.02014 | 1.45014 | 1.187675 | 1.529315 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0256) | (0.00268) | (0.11404) | (0.0852) | (0.85519) | (0.490194) | |
Interest Income | - | - | - | - | 0.0401 | 0.0724 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.929589) | (5.395054) | (7.00976) | (6.00718) | (3.126958) | (6.76782) | |
Supplemental | |||||||
EBIT | (3.912148) | (5.33545) | (7.066861) | - | - | - | |
EBITDA | (3.903589) | (5.378998) | (7.111686) | - | - | - | |