

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.18 | 0.09 | 1.107555 | - | - | - | |
COGS | - | 0.817754 | 0.817754 | - | - | - | |
Gross Profit | 0.18 | 0.09 | 0.289801 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.48) | (2.758) | (1.74) | (0.645) | (0.315279) | (0.283031) | |
Total Operating Expenses | 18.66 | 2.848 | 1.74 | 0.644697 | 0.315279 | 0.283031 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.418 | 2.487178 | 1.503 | 0.451785 | 0.0148 | 0.122999 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.846822) | (1.41172) | (2.904591) | (0.503438) | (0.403201) | (0.639823) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (12.55) | (8.172) | 0.0272 | (0.0396) | (0.002642) | (0.000528) | |
Net Income | |||||||
Net Income | (33.93) | 6.349 | (17.76) | 20.71 | (0.718292) | (0.975911) | |
Supplemental | |||||||
EBIT | (31.08) | 6.777 | (14.83) | 20.22 | (0.317733) | (0.284016) | |
EBITDA | (30.26) | 9.534513 | (14.51) | 20.26 | (0.315279) | (0.232587) | |