
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.081 | 0.013 | 0.098 | 0.007 | 0.767 | 0.767 | |
COGS | 0.061 | 0.081 | 0.062 | 0.005 | 0.196 | 0.195 | |
Gross Profit | 0.02 | (0.068) | 0.036 | 0.002 | 0.571 | 0.572 | |
Operating Expenses & Income | |||||||
Operating Income | (2.362) | (3.333) | (3.457) | (2.108) | (2.372) | (2.26) | |
Total Operating Expenses | 2.443 | 3.346 | 3.555 | 2.115 | 3.139 | 3.027 | |
R&D Expenses | 0.069 | 0.077 | 0.228 | 0.526 | 0.469 | 0.441 | |
Selling General & Admin Expenses | 2.313 | 3.188 | 3.265 | 1.584 | 2.474 | 2.608 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.15) | (0.582) | (0.278) | (0.381) | (0.617) | (0.621) | |
Interest Income | - | - | 0.006 | 0.003 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.07) | (4.341) | (3.489) | (2.417) | (3.196) | (3.271) | |
Supplemental | |||||||
EBIT | (2.362) | - | - | - | - | - | |
EBITDA | (0.837) | (3.687) | - | - | - | - | |