

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0928 | 0.0928 | |
COGS | - | - | - | - | 0.00585 | 0.192941 | |
Gross Profit | - | - | - | - | (0.00585) | (0.100165) | |
Operating Expenses & Income | |||||||
Operating Income | (0.000818) | (0.90063) | (1.225501) | (17.44) | (17.44) | (15.84) | |
Total Operating Expenses | 0.000818 | 0.90063 | 0.90479 | 17.44 | 17.44 | 15.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000818 | 0.90063 | 2.316454 | 17.44 | 17.44 | 3.221712 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.013) | (0.616398) | (0.375782) | (0.375782) | (0.04) | |
Interest Income | - | - | - | - | - | 0.384284 | |
Income Tax Expense | (0.000818) | (0.215874) | (0.431697) | - | - | - | |
Net Income | |||||||
Net Income | (0.000818) | (0.91366) | (1.841899) | (17.82) | (17.82) | (16.41) | |
Supplemental | |||||||
EBIT | (0.001636) | (0.90063) | (1.225501) | (17.44) | (17.44) | (15.87) | |
EBITDA | (0.000818) | (0.684756) | (1.225398) | (17.41) | (17.41) | (15.66) | |