
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.086558 | 0.943328 | 4.687781 | - | |
COGS | - | 0.0943 | 0.521131 | 0.502506 | - | - | |
Gross Profit | - | (0.0943) | 0.565426 | 0.943328 | 4.687781 | 0.433715 | |
Operating Expenses & Income | |||||||
Operating Income | (0.099) | (6.83632) | (12.23) | (6.434) | (5.20935) | (9.893165) | |
Total Operating Expenses | 0.099 | 6.83632 | 13.31 | 7.378 | 9.897131 | 10.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.476924 | 6.52365 | 4.336114 | 3.029 | 4.372913 | 3.692528 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0102) | (0.0754) | (0.363304) | (0.0883) | (0.439193) | |
Interest Income | - | - | 1.086558 | 0.621191 | - | - | |
Income Tax Expense | 0.509269 | (0.236301) | (0.000001) | 1.361 | 3.644347 | 2.398228 | |
Net Income | |||||||
Net Income | (0.169355) | (7.115128) | (13.04) | (7.17) | (10.18) | (9.301382) | |
Supplemental | |||||||
EBIT | (0.169927) | (6.952848) | (12.75) | (6.936993) | (5.988921) | (10.52) | |
EBITDA | 0.339853 | (6.858531) | (12.23) | (6.773) | (5.20935) | (9.953914) | |