
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 358.1 | 275.5 | 3.7 | 1.527 | 5.083 | 1.772 | |
COGS | 54.5 | 45.97 | 0.044 | 0.011 | - | - | |
Gross Profit | 303.6 | 229.6 | 3.656 | 1.516 | 5.083 | 1.772 | |
Operating Expenses & Income | |||||||
Operating Income | 97.98 | (229.8) | (6.383) | 1.877 | (1.91) | (2.392) | |
Total Operating Expenses | 205.6 | 459.4 | 10.04 | (0.361) | 6.993 | 4.164 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28.04 | 16.46 | 1.915 | 3.589 | 4.456 | 0.397 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.5) | (45.97) | (0.044) | (0.011) | - | - | |
Interest Income | 0.254 | 254.1 | 6.189 | 1.822 | - | 0.485 | |
Income Tax Expense | 37.36 | (7.851) | 0.336 | 0.054 | 0.011 | 0.011 | |
Net Income | |||||||
Net Income | (131.7) | (218.7) | 27.31 | 129.1 | (1.921) | 5.883 | |
Supplemental | |||||||
EBIT | 97.98 | (229.8) | (6.383) | 1.877 | (1.91) | - | |
EBITDA | 124.2 | (218.3) | 3.541 | 11.45 | (1.811) | - | |