
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0136 | 0.0924 | 0.0257 | 0.0258 | |
COGS | - | - | 0.0135 | 0.025 | 0.0279 | 0.0279 | |
Gross Profit | - | - | 0.000014 | 0.0674 | (0.002123) | (0.002123) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0202) | (1.769) | (3.05277) | (1.353) | (0.883641) | (0.883646) | |
Total Operating Expenses | 0.0202 | 1.769 | 3.060816 | 1.420444 | 0.881518 | 0.881531 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.009048 | 0.199978 | 0.674909 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0866) | (0.128235) | (0.555838) | (0.0957) | (0.0602) | (0.0602) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.00002) | (0.001768) | 0.000003 | (0.000003) | (0.000002) | (0.000012) | |
Net Income | |||||||
Net Income | (0.106733) | (1.626) | (3.598934) | (1.367512) | (0.122643) | (0.122643) | |
Supplemental | |||||||
EBIT | (0.0237) | (1.498) | (3.052766) | (1.271855) | (0.0628) | (0.0628) | |
EBITDA | (0.0035) | 0.270912 | (3.047259) | (1.246902) | (0.035) | (0.035) | |