
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.418 | 9.039 | 11.46 | 13.35 | 13.54 | 13.76 | |
COGS | 0.072 | 0.068 | 0.052 | 0.044 | 0.084 | 0.082 | |
Gross Profit | 8.346 | 8.971 | 11.41 | 13.35 | 13.46 | 13.68 | |
Operating Expenses & Income | |||||||
Operating Income | 0.602 | 1.491 | 3.266 | 4.927 | 4.457 | 4.547999 | |
Total Operating Expenses | 7.744 | 7.48 | 8.145 | 8.422 | 8.999 | 9.129 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.305 | 0.309 | 0.267 | 0.392 | 0.571 | 6.656 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.072) | (0.068) | (0.052) | (0.044) | (0.039) | (0.037) | |
Interest Income | 4.445 | 5.676 | 8.327 | 10.38 | 10.42 | - | |
Income Tax Expense | 0.204 | 0.393 | 0.792 | 1.242 | 1.16 | 1.205 | |
Net Income | |||||||
Net Income | 0.398 | 1.098 | 2.474 | 3.627 | 3.297 | 3.343 | |
Supplemental | |||||||
EBIT | 0.602 | 1.491 | 3.266 | 4.869 | 4.457 | - | |
EBITDA | 1.085 | 1.9 | 3.751 | 5.396 | 4.806 | 4.547999 | |