
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.41 | 25.85 | 13.61 | 20.46 | 19.17 | 18.51 | |
COGS | 0.909902 | 0.599829 | 0.352037 | 0.658837 | 0.777049 | 0.69927 | |
Gross Profit | 20.5 | 25.25 | 13.26 | 19.8 | 18.39 | 17.81 | |
Operating Expenses & Income | |||||||
Operating Income | 2.009118 | 10.45 | (1.735251) | 5.421695 | 1.470849 | 1.062112 | |
Total Operating Expenses | 19.4 | 15.4 | 15.34 | 15.04 | 17.7 | 17.45 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.15 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0165) | (0.005482) | (0.009948) | (0.000014) | (0.004211) | (0.008552) | |
Interest Income | 0.0512 | 0.523008 | 0.964409 | 0.786295 | 0.161091 | 0.0843 | |
Income Tax Expense | 0.000243 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.713901 | 8.900498 | (1.706712) | 4.960091 | 0.597567 | (0.0137) | |
Supplemental | |||||||
EBIT | 0.000002 | - | - | - | - | - | |
EBITDA | 0.000002 | - | - | - | - | - | |